Broadbench

Confidential Recommendation

Protection
Review

Ayres Consulting Limited

Prepared for Johanna Stuart, Programme Manager

Prepared by Mike Cooke · Broadbench · April 2026

Dear Johanna,

Thank you for taking the time to discuss your protection arrangements. It was good to hear that you are back contracting as a Programme Manager within the NHS and that the business is going well. Given the change in your circumstances since we last spoke, a review of your overall protection strategy is exactly the right thing to do.

You currently have an Increasing Executive Income Protection policy with Legal & General, which we arranged in December 2022. This is a quality product and has served you well. However, as part of this review, I wanted to explore whether a different style of cover might deliver better overall protection for both you and the business.

As the sole fee earner within Ayres Consulting, if you are unable to work, the company's revenue drops to zero immediately. There is currently no critical illness cover in place at all, and no provision for the company to continue meeting its obligations during a period of incapacity.

I have prepared two alternative options for you to consider — both designed to protect your income, the business turnover, and provide a critical illness lump sum. The key difference between them is whether you keep the existing Executive IP or replace it with a hybrid Key Person arrangement that combines a higher monthly income benefit with a lump-sum critical illness payout.

Option A

Keep Executive IP + Add CI

Retain the existing policy and layer on Key Person Critical Illness cover

Option B — Hybrid

Key Person IP + Key Person CI

Replace Executive IP with Key Person IP and add Key Person CI — a higher-benefit hybrid package

01

Your Existing Cover

Executive Income Protection

Your existing policy with Legal & General pays a monthly benefit to Ayres Consulting if you are unable to perform your own occupation due to illness or injury. The benefit and premium increase each year with RPI. Here is a summary of the current position:

Legal & General — Increasing Executive IP

In force since December 2022

Current Monthly Premium

£121.41

Indexed from £94.95

Current Monthly Benefit

£1,574.34

Indexed from £1,333

Deferred Period

4 weeks

Policy Term

To age 67

~11 years remaining

Benefit Duration

Full term

Pays until recovery or age 67

Incapacity Definition

Own occupation

Highest standard

Policy strengths: Own-occupation definition, RPI indexation, 4-week deferred period, full-term benefit duration (to age 67), waiver of premium during claim. This was underwritten at age 52 in good health — terms that would be difficult and more expensive to replicate today.

02

Gap Analysis

Where the Gaps Are

As the sole revenue generator for Ayres Consulting, there are several financial exposures that are currently unprotected — regardless of which option you choose.

RiskMonthly ExposureCurrently Covered?

Personal income replacement

Executive IP pays £1,574.34/month

£4,167 Partial

Business overheads during incapacity

Accountancy, insurance, subscriptions, etc.

~£2,667 Not Covered

Pension contributions during incapacity

Company pension contributions would cease

£1,500 Not Covered

Lump sum on critical illness diagnosis

No CI cover of any kind

£100,000+ Not Covered

Business disruption / replacement costs

Cost of hiring interim resource

Variable Not Covered

The most significant gap is the complete absence of critical illness cover. If you were diagnosed with cancer, suffered a heart attack or stroke, there would be no lump sum available — either to the business or to you personally. Both options below address this.

03

Option A

Keep Executive IP + Add Critical Illness

Retain your existing income protection and layer on a lump-sum CI policy

Under this option, you keep the Legal & General Executive IP in place and add a separate Key Person Critical Illness policy through VitalityLife. The Executive IP continues to protect your income during periods of incapacity, while the CI policy provides a lump sum to the business on diagnosis of a critical illness.

New Policy

Key Person — Business Serious Illness Cover 3x

VitalityLife · Business Protection · Up to 300% Cover

Sum Assured

£100,000

Term

To Age 70

Monthly Premium

£198.53

£160.81 net of 19% CT

Key Features

Multiple claims up to 300% of cover (£300,000 total potential)

Severity-based payouts — earlier-stage conditions trigger claims

Lump sum paid directly to Ayres Consulting Limited

Premiums are a deductible business expense — 19% CT relief

Option A — Total Monthly Cost

Executive IP (existing)

£121.41

+ Key Person CI (new)

£198.53

Total Gross Monthly

£319.94

£259.15 net of CT

04

Option B — Hybrid

Key Person IP + Key Person CI

This option replaces the existing Executive IP with a Key Person Income Protection policy and adds Key Person Critical Illness cover. Both policies are paid for by Ayres Consulting and protect the business directly. This is a hybrid approach — combining a significantly higher monthly income benefit with a lump-sum critical illness payout in a single coordinated package.

Under this option, you cancel the existing Executive IP (saving £121.41/month) and replace it with two Key Person policies. The Key Person IP pays a fixed £5,000 per month to the company during your incapacity — more than three times the current Executive IP benefit — and the CI policy provides a lump sum on diagnosis. The tax position is identical to the Executive IP: both are paid by the company, both are deductible for corporation tax, and both pay the benefit to the business.

Key Person — Income Protection

Legal & General · Business Protection

Monthly Benefit

£5,000

Benefit Period

24 Months

Monthly Premium

£138.92

Net of CT

£112.53

Fixed £5,000/month — over 3x the current Executive IP benefit

Covers business overheads, pension contributions, and fixed costs

Own-occupation definition of incapacity

24-month maximum benefit period per claim

Key Person — Business Serious Illness 3x

VitalityLife · Business Protection

Sum Assured

£100,000

Term

To Age 70

Monthly Premium

£198.53

Net of CT

£160.81

Multiple claims up to 300% of cover (£300,000 total potential)

Severity-based payouts — earlier-stage conditions trigger claims

Lump sum paid directly to Ayres Consulting Limited

Pays a lump sum on diagnosis of a qualifying condition

Option B — Total Monthly Cost

Key Person IP

£138.92

Key Person CI

£198.53

Less: Executive IP cancelled

−£121.41

Net Change in Premium

+£216.04

£337.45 gross / £273.33 net of CT

Note: The Key Person IP benefit amount can be scaled down to reduce the premium if preferred. For example, reducing the benefit to £3,000/month would lower the IP premium proportionally while still providing meaningful business protection.

05

Comparison

Option A vs Option B

The table below compares both options across the key factors. Each has its merits — the right choice depends on how you weigh long-term benefit duration against the significantly higher monthly payout of the hybrid approach.

FeatureOption A
Keep Exec IP + Add CI
Option B — Hybrid
KP IP + KP CI
Income protection monthly benefit£1,574.34 (Executive IP)£5,000 (Key Person IP)
Income protection durationFull term to age 67 (~11 years)24 months per claim
Critical illness lump sum£100,000 (up to £300k)£100,000 (up to £300k)
Tax positionCT deductible / taxable as trading incomeCT deductible / taxable as trading income
Benefit paid toBusiness (Exec IP) + Business (CI)Business (KP IP) + Business (CI)
Re-underwriting requiredCI only (health unchanged since 2022)Both IP and CI (health unchanged since 2022)
Total gross monthly premium£319.94£337.45
Net monthly (after 19% CT)£259.15£273.33

Key Trade-Off

Option A gives you longer-term income protection (to age 67) but at a lower monthly benefit of £1,574.34. Option B gives you a significantly higher monthly benefit of £5,000 — enough to cover your income, business overheads, and pension contributions — but is limited to 24 months per claim. Both options include the same critical illness cover, and the tax position is identical. The additional cost of Option B over Option A is just £17.51 per month gross (£14.18 net of CT).

06

Independent Verification

CIExpert Market Analysis

CIExpert is an independent research tool used by financial advisers to objectively compare the quality of critical illness policies. It scores every condition, every payout tier, and every additional benefit — producing a single quality index that allows direct, like-for-like comparison across the market. The analysis below compares the recommended Vitality policy against Legal & General, the next-highest-ranked alternative.

Recommended

Vitality SIC 3X

Adult Only Policy

18,481

Quality Index Score

50 preferential conditions

3 silver preferential conditions

£198.53/month

Pays out up to 3 times (£300,000 total)

Comparison

Legal & General

+ Adult Extra Policy

18,506

Quality Index Score

61 preferential conditions

1 silver preferential condition

Pays out once only (£100,000 max)

Includes life insurance rider — tax implications

Full Market Ranking

ProviderPolicyQuality Score
Legal & General+ Adult Extra18,506
VitalityLifeRecommendedSIC 3X — Adult Only18,481
Royal LondonStandard — Adult Only18,480
LV=Enhanced + Standard Child18,047
ZurichBusiness Only — Select17,862
AvivaBusiness Only17,044

Why Vitality Over Legal & General

The quality scores are virtually identical — a difference of just 0.13%. On pure condition coverage, the two policies are comparable. However, there are two decisive factors that make Vitality the stronger choice for your situation:

1

Triple Payout — Up to £300,000

Vitality SIC 3X can pay out up to three times the sum assured across separate qualifying conditions — a potential total of £300,000. Legal & General pays once only, for a maximum of £100,000. For a sole director whose business depends entirely on her ability to work, the difference between a single payout and three is significant.

2

Cleaner Tax Position — No Life Insurance Rider

Legal & General's policy includes a built-in life insurance rider. While this may seem like a bonus, it complicates the tax position. Under HMRC guidance (BIM45525), a key person policy must be "wholly and exclusively" for trade purposes to qualify for corporation tax relief. A policy that also pays out on death could be argued to have a dual purpose — weakening the CT deductibility case. Vitality's SIC 3X is a pure critical illness policy with no life element, making the tax position cleaner and more defensible.

Source: CIExpert Assessment Report CIE537404, 21 April 2026. Scenario: female non-smoker age 55, £100,000 level cover for 15 years, no children's cover. The full CIExpert report is available in the supporting documents section below.

08

Moving Forward

Next Steps

1

Review Both Options

Take your time to consider Option A and Option B. Think about the trade-off between longer-term benefit duration (Option A) and the significantly higher monthly payout that covers your income, overheads, and pension contributions (Option B).

2

Follow-Up Discussion

When you are ready, we will arrange a call to go through everything in detail, answer any questions, and confirm which option you would like to proceed with. We can also discuss adjusting the Key Person IP benefit level if you would like to explore a lower premium.

3

Application & Underwriting

Once agreed, we submit the applications. Your health has not changed since 2022, so we would expect underwriting to be straightforward. The insurers may request a GP report as a formality.

4

Policies Go On Risk

Once accepted and the first premiums are collected, your new cover will be in force. If you choose Option B, we will arrange the cancellation of the Executive IP at the point the new Key Person IP goes on risk — ensuring there is no gap in cover.

Please do not hesitate to reach out if you have any questions at all. I am always happy to talk things through.

Kind regards,

Mike Cooke

Senior Consultant · Broadbench